logo text
Comments? Call 0131 226 4378 or E-mail us

Scottish Parent Teacher Council

 

 

 

 

 

 

 

 

 

 

 

Income & Expenditure Account

 

 

 

 

For the Year Ended 31st August 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incoming Resources:

Note

2005

 

2004

 

 

 

 

£

 

£

 

 

 

 

 

 

 

 

Membership fees

1

137,300

 

135,049

 

 

 

 

 

 

 

 

Grants from Scottish Executive

2

18,568

 

-

 

 

 

 

 

 

 

 

Conference fees & other income

481

 

220

 

 

 

 

 

 

 

 

Bank interest

 

9,932

 

7,609

 

 

 

 

 

 

 

 

Total Incoming Resources

 

166,281

 

142,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resources Expended:

 

 

 

 

 

 

 

 

 

 

 

 

Membership Costs

1

60,064

 

57,345

 

 

 

 

 

 

 

 

Advice & information

 

19,410

 

17,784

 

 

 

 

 

 

 

 

Policy development & publicity

12,709

 

12,142

 

 

 

 

 

 

 

 

Conferences & meetings

 

6,269

 

4,634

 

 

 

 

 

 

 

 

Success Stories project

18,568

 

3,736

 

 

 

 

 

 

Equality Game

6,864

 

-

 

 

 

 

 

 

 

 

Database upgrade

4,700

 

-

 

 

 

 

 

 

Members' support grants

 

-

 

145

 

 

 

 

 

 

 

 

Administrative support costs

 

10,784

 

12,642

 

 

 

 

 

 

 

 

Office occupancy costs

 

11,631

 

11,202

 

 

 

 

 

 

 

 

Management costs

 

4,931

 

4,702

 

 

 

 

 

 

 

 

Total Resources Expended

 

155,930

 

124,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Incoming Resources for Year

10,351

 

18,546

 

Notes:

1  Insurance forms part of membership

2 The grant from the Scottish Executive Education Department is for Success Stories


Scottish Parent Teacher Council

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet

 

 

 

 

 

At 31st August 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2005

 

2004

 

 

 

 

£

 

£

 

Fixed Assets

 

 

 

 

 

 

 

 

 

 

 

 

Office equipment

 

2,237

 

4,856

 

Investment assets: Cash on deposit

150,000

 

150,000

 

 

 

 

 

 

 

 

 

 

 

152,237

 

154,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

Debtors

 

7,350

 

7,197

 

Cash at bank and in hand

 

136,564

 

115,363

 

 

 

 

 

 

 

 

 

 

 

143,914

 

122,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Creditors - accruals

 

25,543

 

17,159

 

 

 

 

 

 

 

 

Net Current Assets

 

118,371

 

105,401

 

 

 

 

 

 

 

 

Net Assets

 

270,608

 

260,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds

 

 

 

 

 

Unrestricted funds:

 

 

 

 

 

Operating fund

 

73,371

 

97,401

 

Designated funds:

 

 

 

 

 

Reserve Fund

 

150,000

 

-

 

Support fund

 

10,000

 

8,000

 

Property fund

 

-

 

60,000

 

Equipment fund

 

15,000

 

20,000

 

Project fund

 

20,000

 

70,000

 

Fixed asset fund

 

2,237

 

4,856

 

 

 

 

 

 

 

 

Total Funds

 

270,608

 

260,257

 

 

 

 

 

 

 

 

 Directors' Statement

The accounts for the year to 31st August 2005 set out above are a summary of information extracted from the full audited financial statements of the Council.

These summarised accounts may not contain sufficient information to allow for a full understanding of the financial affairs of the Council. For further information the full financial statements with the Auditors' report and the report of the Directors should be consulted. These are available on request from the office of the Council.

Auditors' Statement

To the Members of Scottish Parent Teacher Council

In our opinion the summarised accounts of Scottish Parent Teacher Council, set out on the two previous pages, are consistent with the full financial statements prepared under Section 226 of the Companies Act 1985 for the year ended 31st August 2005.

The respective responsibilities of the directors and auditors for the accounts, the limitation of our reporting responsibilities as being solely to the company and its members, and the basis of our audit opinion on the financial statements are set out in full in those financial statements. The text of our unqualified opinion on the financial statements is as follows:

“In our opinion the financial statements give a true and fair view of the state of affairs of the charitable company as at 31 August 2005 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended and have been properly prepared in accordance with the Companies Act 1985”.

Norman, Downie & Kerr Ltd

Chartered Accountants & Registered Auditors

The Courtyard

130 Constitution Street

Leith, Edinburgh .

 Return to previous page